Saturday, March 1, 2014

Quantitative Analysis : WARISAN EPS +221.76%, PE 2.89. Quarter report on 25/02/14

Stock Name = WARISAN TC HOLDINGS BERHAD - WARISAN

  Date   = 25/02/14 

  Price Current  = 3.3 

        Yesterday = 3.18

  EPS Increase % = 221.76

      Current EPS = 28.54

      Previous  EPS = 8.87

  Dividen %  = 1.36

  PE Current  = 2.89

     Previous = 8.61




Year ended 31 December 2013 
Group revenue increased to RM482.4 million from RM453.2 million (restated) last year, representing an 
increase of 6.4%. The higher revenue was attributable mainly to the increased contribution from the Travel & 
Car Rental Division and Automotive Division. Profit before tax (“PBT”) was recorded at RM41.8 million, 12.3% 
higher than RM37.2 million last year. The profit included the fair value gain of RM9.5 million (2012: RM10.4 
million) on our investment property as per Note 9 of Part A. Profit after tax increased by 10.3% to RM32.7 
million from RM29.6 million recorded last year. 
Machinery Division 
Revenue from the Machinery Division of RM203.1 million was slightly lower than last year of RM204.9 million. 
Segment profit was 17.7% lower compared with last year due to higher input costs and lesser unit sales of the 
Heavy Machinery sub division. 
Travel and Car Rental Division 
The Travel and Car Rental Division recorded higher revenue by 10% at RM222.4 million compared with last 
year. The increase in revenue was due mainly to higher contribution from Car Rental Division following higher 
number of disposal of used rental vehicles particularly in second half of this year. The higher revenue was able 
to offset the lower sales performance of the Inbound and Retail and Distribution Divisions due to lesser 
business volume as compared with last year. Retail and Distribution Division, although with lower revenue, 
generated a better result as opposed to last year because of improved margin. Segment profit increased by 
26.7% compared with last year contributed mainly by gain from sale of used rental vehicles. 
Automotive Division 
The Automotive Division recorded a growth of 10.6% revenue to RM45.8 million as compared last year as the 
sale of vehicles picked up after the launching of heavy commercial trucks in the second quarter of last year, 
and passenger pick-up vehicles in September this year. Segment profit however decreased to RM325 
thousand from RM1.8 million in the previous financial year because of startup costs and higher expenses of 
the flagship showroom setup in Jalan 225 Petaling Jaya this year. 

Date

EPS

Dividen

Profit/(loss) attributable to
ordinary equity holders of the parent

Net Asset Per Share

25/02/14
07:04 PM
28.544.518,5834.58
19/11/13
06:00 PM
8.8705,7794.29
29/08/13
06:21 PM
8.7965,7284.24
14/05/13
12:00 AM
4.3702,8434.19
26/02/13
12:00 AM
25.99616,9284.26
27/11/12
12:00 AM
5.8503,8093.99
14/08/12
12:00 AM
7.6564,9863.99
16/05/12
12:00 AM
6.3304,1233.95
27/02/12
12:00 AM
5.1763,3673.9
15/11/11
12:00 AM
6.2604,0793.69
16/08/11
12:00 AM
6.3164,1133.63
19/05/11
12:00 AM
3.2802,1413.61
22/02/11
12:00 AM
5.5363,6073.59
18/11/10
12:00 AM
5.8103,7903.58
17/08/10
12:00 AM
4.8563,1633.56
25/05/10
12:00 AM
4.7903,1263.56
24/02/10
12:00 AM
0.8965823.51
17/11/09
12:00 AM
2.2501,4833.49





No comments:

Post a Comment