Quantitative Analysis : MAGNI EPS +56.52%, PE 4.35. Quarter report on 26/03/14

Stock Name = MAGNI-TECH INDUSTRIES BERHAD - MAGNI

  Date   = 26/03/14 

  Price Current  = 2.38 

        Yesterday = 2.36

  EPS Increase % = 56.52

      Current EPS = 13.68

      Previous  EPS = 8.74

  Dividen %  = 2.1

  PE Current  = 4.35

     Previous = 6.92

Geographical Segments Sale

Current Quarter vs Preceding Year Corresponding Quarter
Revenue for the current quarter increased by 15.3% as compared to the preceding year corresponding quarter as a result of the increase in sales orders received from both garment and packaging businesses by 17.6% and 4.2% respectively. Profit before taxation (PBT) for the current quarter increased by 50.9% mainly due to higher sales orders received and lower operating expenses incurred.

Financial Period vs Preceding Year Corresponding Period
Revenue for the financial period increased by 13.9%. Revenue for the financial period for garment and packaging segments increased by 15.3% and 8.0% respectively mainly  due to higher sale orders received.
PBT for the financial period increased by 17.4% mainly attributed to higher revenue, other operating income and investment related income.

Date	EPS	Dividen	Profit/(loss) attributable to ordinary equity holders of the parent	Net Asset Per Share
26/03/14 05:24 PM	13.68	5	14,842	2.14
09/12/13 06:20 PM	8.74	0	9,477	2
17/09/13 06:05 PM	8.42	0	9,139	1.99
26/06/13 11:59 PM	6.69	8	7,256	1.91
12/03/13 12:00 AM	9.09	5	9,858	1.89
17/12/12 12:00 AM	9.47	0	10,276	1.8
25/09/12 12:00 AM	7.73	0	8,381	1.79
28/06/12 12:00 AM	5.95	6	6,457	1.72
21/03/12 12:00 AM	7.31	0	7,929	1.66
15/12/11 12:00 AM	8.16	0	8,848	1.58
26/09/11 12:00 AM	7.04	0	7,404	1.56
30/06/11 12:00 AM	1.6	6	1,662	1.52
30/03/11 12:00 AM	4.34	0	4,495	1.5
30/12/10 12:00 AM	5.74	0	5,947	1.45
28/09/10 12:00 AM	4.98	0	5,154	1.47
30/06/10 12:00 AM	3.39	7.5	3,512	1.42

Quantitative Analysis : OFI EPS +18.05%, PE 7.15. Quarter report on 27/02/14

Stock Name = ORIENTAL FOOD INDUSTRIES HOLDINGS BERHAD - OFI

  Date   = 25/02/14 

  Price Current  = 2.32 

        Yesterday = 2.32

  EPS Increase % = 18.05

      Current EPS = 8.11

      Previous  EPS = 6.87

  Dividen %  = 0.86

  PE Current  = 7.15

     Previous = 8.3

For current quarter and current period to date, the Group has recorded higher revenue as a result 

of higher demand from customers in the snack food and confectioneries segment as compared to 

corresponding quarter and period to date in preceding year respectively. The increase was 

however, partially offset by the decrease in revenue from property development segment. 

Profit before tax for the current period to date increased in line with the increase in revenue as 

compared to corresponding period to date in preceding year. 

Date	EPS	Dividen	Profit/(loss) attributable to ordinary equity holders of the parent	Net Asset Per Share
25/02/14 07:04 PM	8.11	2	4,863	2.37
21/11/13 06:11 PM	6.87	2	4,119	2.31
28/08/13 05:47 PM	6.77	2	4,060	2.28
28/05/13 12:00 AM	4.1	2	2,461	2.21
26/02/13 12:00 AM	6.71	2	4,023	2.19
22/11/12 12:00 AM	7.92	3	4,753	2.16
28/08/12 12:00 AM	2.56	1	1,536	2.11
29/05/12 12:00 AM	6.38	2	3,826	2.08
23/02/12 12:00 AM	4.42	2	2,654	2.04
29/11/11 12:00 AM	5.08	2	3,049	2.01
25/08/11 12:00 AM	5.83	2	3,498	2
26/05/11 12:00 AM	1.7	2	1,019	1.94
23/02/11 12:00 AM	3.55	0.02	2,128	1.95
22/11/10 12:00 AM	4.23	0.02	2,538	1.93
18/08/10 12:00 AM	5.03	0	3,015	1.94
27/05/10 12:00 AM	3.6	0	2,161	1.89
23/02/10 12:00 AM	6.03	0	3,619	1.87
17/11/09 12:00 AM	7.54	0	4,521	1.83
26/08/09 12:00 AM	3.5	0	2,100	1.8

Quantitative Analysis : WARISAN EPS +221.76%, PE 2.89. Quarter report on 25/02/14

Stock Name = WARISAN TC HOLDINGS BERHAD - WARISAN

  Date   = 25/02/14 

  Price Current  = 3.3 

        Yesterday = 3.18

  EPS Increase % = 221.76

      Current EPS = 28.54

      Previous  EPS = 8.87

  Dividen %  = 1.36

  PE Current  = 2.89

     Previous = 8.61

Year ended 31 December 2013 

Group revenue increased to RM482.4 million from RM453.2 million (restated) last year, representing an 

increase of 6.4%. The higher revenue was attributable mainly to the increased contribution from the Travel & 

Car Rental Division and Automotive Division. Profit before tax (“PBT”) was recorded at RM41.8 million, 12.3% 

higher than RM37.2 million last year. The profit included the fair value gain of RM9.5 million (2012: RM10.4 

million) on our investment property as per Note 9 of Part A. Profit after tax increased by 10.3% to RM32.7 

million from RM29.6 million recorded last year. 

Machinery Division 

Revenue from the Machinery Division of RM203.1 million was slightly lower than last year of RM204.9 million. 

Segment profit was 17.7% lower compared with last year due to higher input costs and lesser unit sales of the 

Heavy Machinery sub division. 

Travel and Car Rental Division 

The Travel and Car Rental Division recorded higher revenue by 10% at RM222.4 million compared with last 

year. The increase in revenue was due mainly to higher contribution from Car Rental Division following higher 

number of disposal of used rental vehicles particularly in second half of this year. The higher revenue was able 

to offset the lower sales performance of the Inbound and Retail and Distribution Divisions due to lesser 

business volume as compared with last year. Retail and Distribution Division, although with lower revenue, 

generated a better result as opposed to last year because of improved margin. Segment profit increased by 

26.7% compared with last year contributed mainly by gain from sale of used rental vehicles. 

Automotive Division 

The Automotive Division recorded a growth of 10.6% revenue to RM45.8 million as compared last year as the 

sale of vehicles picked up after the launching of heavy commercial trucks in the second quarter of last year, 

and passenger pick-up vehicles in September this year. Segment profit however decreased to RM325 

thousand from RM1.8 million in the previous financial year because of startup costs and higher expenses of 

the flagship showroom setup in Jalan 225 Petaling Jaya this year. 

Date	EPS	Dividen	Profit/(loss) attributable to ordinary equity holders of the parent	Net Asset Per Share
25/02/14 07:04 PM	28.54	4.5	18,583	4.58
19/11/13 06:00 PM	8.87	0	5,779	4.29
29/08/13 06:21 PM	8.79	6	5,728	4.24
14/05/13 12:00 AM	4.37	0	2,843	4.19
26/02/13 12:00 AM	25.99	6	16,928	4.26
27/11/12 12:00 AM	5.85	0	3,809	3.99
14/08/12 12:00 AM	7.65	6	4,986	3.99
16/05/12 12:00 AM	6.33	0	4,123	3.95
27/02/12 12:00 AM	5.17	6	3,367	3.9
15/11/11 12:00 AM	6.26	0	4,079	3.69
16/08/11 12:00 AM	6.31	6	4,113	3.63
19/05/11 12:00 AM	3.28	0	2,141	3.61
22/02/11 12:00 AM	5.53	6	3,607	3.59
18/11/10 12:00 AM	5.81	0	3,790	3.58
17/08/10 12:00 AM	4.85	6	3,163	3.56
25/05/10 12:00 AM	4.79	0	3,126	3.56
24/02/10 12:00 AM	0.89	6	582	3.51
17/11/09 12:00 AM	2.25	0	1,483	3.49

Quantitative Analysis : ANCOM EPS +166.67%, PE 4.21. Quarter report on 27/01/14

Stock Name = ANCOM BERHAD - ANCOM

  Date   = 27/01/14 

  Price Current  = 0.35 

        Yesterday = 0.36

  EPS Increase % = 166.67

      Current EPS = 2.08

      Previous  EPS = 0.78

  Dividen %  = 0

  PE Current  = 4.21

     Previous = 11.3

  Target Price (EPS) = 0.933

  

Report Summary

The improved result of the Group for the current financial period and quarter ended

30 November 2013 is primarily due to the costs management and lower corporate

expenses.

 

 

Agricultural and Industrial Chemicals

The division posted revenue of RM446.3 million for the current financial quarter

compared with RM451.2 million recorded in the corresponding quarter last year. The

lower revenue growth was mainly attributed to the agricultural chemical business due

to competitive environment for one of its products in the overseas market.

Nevertheless, higher revenue posted by the industrial chemical business in Malaysia

and Singapore have partially offset the decrease. Segmental profit fell marginally to

RM14.9 million from RM15.0 million a year ago with better profit margins from

production efficiencies.

Polymer

The Polymer Division achieved higher sales of RM34.4 million for the current financial

quarter, which represents an increase of 3.3% from RM33.3 million in the

corresponding quarter last year. The improved revenue was mainly attributed to

higher export sales for its sub-soil drainage products. However, due to the

devaluation of the Indonesian Rupiah coupled with the increase in raw material

prices which eroded product margins, the Division registered lower PBT of

RM3.6 million compared with RM4.3 million achieved in the same quarter last year.ANCOM BERHAD

Logistics

During the financial quarter ended 30 November 2013, revenue from the Logistics

segment increased to RM15.9 million compared with RM14.7 million in the

corresponding quarter last year. Segmental profit improved marginally to RM1.2

million compared with RM1.1 million a year ago in line with higher revenue.

Information Technology

The division posted revenue of RM1.3 million compared with RM1.4 million in the

corresponding quarter last year. Segmental loss increased to RM0.6 million compared

with RM0.2 million last year. The continued pressure on profit margins from the

competitive biddings in the local IT industry remained the key problem faced by the

division. Further, the division is incurring start-up costs relating to the establishment of a

new IT related business.

Media

The revenue of the Media division increased to RM34.4 million compared with RM33.3

million in the corresponding financial quarter last year. The division posted segmental

profit of RM0.2 million in the current financial quarter compared with segmental loss of

RM4.7 million a year ago. This is primarily attributed to the improvement in revenue

coupled with lower production costs.

 

 

Prospects

Among the key business segments, Agricultural and Industrial Chemical Division

should perform satisfactorily but there is pressure on profit margins as product

suppliers and logistic providers seek higher prices. Logistics Division should maintain its

performance with its existing capacities and utilisations. The Polymer Division is

expected to be satisfactory despite stiff competitions from cheaper imports. After

undergoing structural and operational reorganisation in the past, Media division is

now in a better position for future growth.

 

 

 

Date	EPS	Dividen	Profit/(loss) attributable to ordinary equity holders of the parent	Net Asset Per Share
27/01/14 06:21 PM	2.08	0	4,504	1.29
29/10/13 09:00 AM	0.78	0	1,683	1.27
31/07/13 05:30 PM	-2.07	0	-4,486	1.28
30/04/13 12:00 AM	-1.24	0	-2,684	1.3
30/01/13 12:00 AM	-4.02	0	-8,690	1.31
29/10/12 12:00 AM	-1.84	0	-3,980	1.36
31/07/12 12:00 AM	-2.48	0	-5,369	1.38
24/04/12 12:00 AM	-0.02	0	-44	1.39
20/01/12 12:00 AM	-1.2	0	-2,591	1.41
27/10/11 12:00 AM	-0.45	0	-963	1.41
27/07/11 12:00 AM	2	0	4,370	1.4
27/04/11 12:00 AM	0.36	0	796	1.38
25/01/11 12:00 AM	-2.85	0	-6,181	1.4
26/10/10 12:00 AM	-4.47	0	-9,095	1.43
30/07/10 12:00 AM	-0.12	0	-266	1.48
27/04/10 12:00 AM	-0.48	0	-1,045	1.5
26/01/10 12:00 AM	0.17	0	358	1.52
27/10/09 12:00 AM	1.13	0	2,445	1.53
31/07/09 12:00 AM	1.8	0	-5,334	1.53
30/04/09 12:00 AM	-	-	-10,543	1.56
22/01/09 12:00 AM	-	-	-484	1.74
29/10/08 12:00 AM	-	-	9,631	1.73
31/07/08 12:00 AM	-	-	43,884	1.75
29/04/08 12:00 AM	-	-	-2,127	1.57
29/01/08 12:00 AM	-	-	9,550	1.57

Quantitative Analysis : Allianz EPS +18.75, PE 5.36. Quarter report on 22/11/13

Stock Name = ALLIANZ MALAYSIA BERHAD - ALLIANZ

  Date   = 22/11/13 

  EPS Increase % = 18.75

      Current EPS = 46.42

      Previous  EPS = 39.09

  Dividen %  = 0

  PE Current  = 5.36

     Previous = 6.29

Date	EPS	Dividen	Profit/(loss) attributable to ordinary equity holders of the parent	Net Asset Per Share
22/11/13 05:26 PM	46.42	0	74,153	12.45
27/08/13 06:26 PM	39.09	0	62,175	12.08
17/05/13 12:00 AM	33.85	0	53,720	11.93
22/02/13 12:00 AM	28.1	6.5	44,057	11.6
23/11/12 12:00 AM	33.87	0	53,121	11.39
17/08/12 12:00 AM	36.67	0	57,383	11.15
24/05/12 12:00 AM	33.9	0	53,044	10.79
24/02/12 12:00 AM	22.16	5.25	34,176	8.9
18/11/11 12:00 AM	17.9	0	27,549	8.8
16/08/11 12:00 AM	23.73	0	36,510	8.6
18/05/11 12:00 AM	21.89	0	33,688	8.39
25/02/11 12:00 AM	27.14	3.5	41,754	8.19
24/11/10 12:00 AM	22.53	0	34,667	7.89
25/08/10 12:00 AM	19.24	0	29,601	3.66
26/05/10 12:00 AM	15.06	0	23,178	3.47
25/02/10 12:00 AM	39.12	2	60,192	3.28
23/11/09 12:00 AM	15.03	0	23,132	2.89
26/08/09 12:00 AM	9.94	0	15,290	2.8
20/05/09 12:00 AM	-	-	20,244	2.74
26/02/09 12:00 AM	-	-	20,492	2.52
28/11/08 12:00 AM	-	-	23,381	2.39
28/08/08 12:00 AM	-	-	9,173	2.24
26/05/08 12:00 AM	-	-	17,684	2.19
29/02/08 12:00 AM	-	-	-35,392	2.08

Quantitative Analysis : KPS EPS +836.73%. 11.73% Dividen !!!

Stock Name = KUMPULAN PERANGSANG SELANGOR BERHAD - KPS

  Date   = 29/11/13 

  Price Current  = 2.18 

        Yesterday = 2.25

  EPS Increase % = 836.73

      Current EPS = 45.9

      Previous  EPS = 4.9

  Dividen %  = 11.73

  PE Current  = 1.19

     Previous = 10.43

Date	EPS	Dividen	Profit/(loss) attributable to ordinary equity holders of the parent	Net Asset Per Share
29/11/13 05:56 PM	45.9	25.58	228,943	2.2
30/08/13 01:36 PM	4.9	4	23,273	2.42
30/05/13 12:00 AM	4.6	0	21,960	2.43
27/02/13 12:00 AM	-0.8	0	-3,884	2.38
30/11/12 12:00 AM	2.9	0	13,880	2.35
30/08/12 12:00 AM	6.2	2	29,402	2.3
30/05/12 12:00 AM	4.1	4	19,754	2.25
29/02/12 12:00 AM	-6.9	2	-32,934	2.28
30/11/11 12:00 AM	11.8	2	56,396	2.33
25/08/11 12:00 AM	6.8	2	32,332	2.24
31/05/11 12:00 AM	-0.8	0	-3,678	2.2
23/02/11 12:00 AM	-1.6	0	-7,854	1.96
29/11/10 12:00 AM	2	0	9,439	2
25/08/10 12:00 AM	3	4	14,176	2.02
27/05/10 12:00 AM	3	0	14,406	2.02
25/02/10 12:00 AM	6.7	0	31,674	2.04
25/11/09 12:00 AM	4.3	0	20,348	1.98
28/08/09 12:00 AM	3.5	4	16,482	1.94
28/05/09 12:00 AM	-	-	6,687	1.94
27/02/09 12:00 AM	-	-	-45,167	1.92
28/11/08 12:00 AM	-	-	11,892	2.02
28/08/08 12:00 AM	-	-	19,287	1.99
28/05/08 12:00 AM	-	-	14,016	1.98
29/02/08 12:00 AM	-	-	9,778	1.95